County Profile for Del Norte - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 16,045,440 Total Charges 231,962,174
Fixed Assets 17,542,655 Contract Allowance 157,815,406
Other Assets 2,437,127 Operating Revenue 74,146,768
Total Assets 36,025,222 Operating Expenses 76,148,579
Current Liabilities 8,371,673 Operating Margin -2,001,811
Long Term Liabilities 12,854,317 Other Income 552,027
Total Equity 14,799,232 Other Expense 0
Total Liabilities and Equity 36,025,222 Net Profit or Loss -1,449,784

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $37,966 Revenue per Bed $2,180,787 Revenue per Person $74,146,768
Net Margin per Discharge ($1,025) Net Margin per Bed ($58,877) Net Margin per Person ($2,001,811)
Net Profit per Discharge ($742) Net Profit per Bed ($42,641) Net Profit per Person ($1,449,784)
Net Fixed Assets per Discharge $8,982 Net Fixed Assets per Bed $515,960 Net Fixed Assets per Bed $17,542,655
Long Term Debt per Discharge $6,582 Long Term Debt per Bed $378,068 Long Term Debt per Person $12,854,317
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 50.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,047 Net Fixed Assets 1,505 Population Estimate 1,151
Total Revenue 1,107 Long Term Liabilities 1,212 Total Patient Discharges 1,201
Net Margin 2,298 Total Patient Beds 1,575
Net Profit or Loss 2,825

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 13,701,048 20,518,896 0.6677
31 Intensive Care Unit 2,674,401 6,446,018 0.4149
32 Coronary Care Unit 0 0
43 Nursery 1,082,900 1,017,246 1.0645
44 Skilled Nursing Care 0 0
50 Operating Room 5,786,578 21,284,674 0.2719
51 Recovery Room 0 0
52 Labor and Delivery Room 1,511,505 806,347 1.8745

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,392,033 13 Nursing Administration 646,703
02,03 Captial Related - Movable Equipment 4,502,976 14 Central Services and Supply 80,424
04 Employee Benefits 6,482,215 15 Pharmacy 1,043,396
05 Administrative and General 12,441,543 16 Medical Records and Medical Library 445,429
06 Maintenance and Repairs 0 17 Social Services 652,109
07 Operation of Plant 2,851,361 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,400,840 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 636,791 20,21,22,23 Education Programs 0
Total General Service Cost Centers 33,575,820

County Profile for Del Norte - 2016